ࡱ> 7;  !"#$%&'()*+,-./01234569:<Root Entry Fa68@WorkbookiETExtDatajSummaryInformation( \pHNR Ba==pW08X@"1[SO1[SO1[SO1[SO1h[SO1[SO1[SO1[SO1 [SO1 [SO1 [SO1[SO1 [SO1[SO1[SO1 [SO1h6[SO1[SO1,6[SO16[SO16[SO1>[SO1?[SO15[SO1 [SO15[SO1[SO1[SO1[SO1[SO1 [SO1[SO1[SO1 [SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\)                + ,  ) *          @ @  @ @  @ @   /    ff7 `@ @ a@ 0 * - + 0     , 5    / / 7      3    + / 6      9  *    P  @  8@ @ 1<@ @ 8@ @ 8@ @ 8@ @ 0@ @ p@ @ 1t@ @ x@ @ x@ @ x@ @  x@ @ 8@ @ 8@ @  x@ @  *8@ @ p@ @  x@ @  x@ @  8@ @  8@ @  8@ @  x@ @ x@ @ 8@ @  8@ @ (8@ @ 8@ @ 0@ @ (0@ @ p@ @ p@ @ ||c?b}-}}-}}}}  }-}}-}}-}}A}}A}}A}?}-}}}  ̙??v}}  ??? ????????????}}!  }}}" ??? ?????????}A}#}}U}$}A}%a}A}&}A}'e}A}(}A})ef}A}*L}A}+23}A},}A}-ef}A}.L}A}/23}A}0}A}1ef}A}2L}A}323}A}4}A}5ef}A}6L}A}723}A}8}A}9ef}A}:L}A};23}A}< }A}=ef }A}>L }A}?23 }(}Q}(}X8^ĉ  lʑ lʑfJTe,g fJTe,g hhʑ'`e,g 5ʑ'`e,gh 1h 1h 2h 2h 3h 3h 4h 4 eQeQ QQ !{{"hgUSCQ40% - :_eW[r 62340% - :_eW[r 6!?60% - :_eW[r 62460% - :_eW[r 6cc PK N@theme/PK N@ theme/theme/PKN@ky}theme/theme/themeManager.xmlM @}w7c(EbˮCAǠҟ7՛KY,e.|,H,lxɴIsQ}#Ր ֵ+!,^$j=GW)E+& 8PKN@L theme/theme/theme1.xmlYMo7X콑d#2">&vDJ]jw );ɱ@iKz(H^_6E rW+Rj!-b_$raBcaiǯ]N4wG.(e)s,~p'T젎KT*"a$. lx$|Q%&U6+ "(&`wOw*(*xNk !KwhLJBv2Q$$G?,FO}Wn0o~>Z2z??}hlG$»O;,񘿙(FIJ@1vޜ#c;x8H xm:L71FwˈhFA5wVj \vclѼMQ*QS,=M1v>!V\H`'>"ΐ*I /sAH{>U𱍄S+LrjEr8灉 0e^?BlnqX yb#$SCĘi7FII؏JytCwJ7V&e'35̬a2 ^'$=SvĹyVz?(=4Koc-BWhЛJ`~d{B(9ŇB4pN_:qybv2L`"Ǚx N5_9D:^ӷYrYf.xQÍAfky*k.(7!aLfvh-U WVX,.+TjeV7`FpmB*Oy|LReۊvL[$rI&b:yhi˔ZT(X4ZEsv@SS)htvJ&@Yǟ>&ԎP'[D#xHo(Kƅ!עAB$%IW/@S![m %YyA$L1"ϵT_, =oLgkj*!G3$Ve4BvׂqD10k!)8R Mˮsu6R3Ds3-UQ]ӭb 6ˋ5y".KZrN(랣!ԖYuV]ڽc3I\][#:?حV- MJiÅ ?"PK N@_rels/PKN@֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK N@theme/theme/_rels/PKN@ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э56?$Q,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PKN@ $[Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,x\vTU^hd}㨫)*1P'^ח0)T9l#$> `?Cs]7zb$xu-lV{9>DVNj,5(Bȥszҕhhs0U~,}2ToF0,į*=댬o[gv; 9'33y ; oOPKN@ $ ? [Content_Types].xmlPK N@_rels/PKN@֧6  8_rels/.relsPK N@theme/PK N@ $theme/theme/PK N@theme/theme/_rels/PKN@ѐ' Ktheme/theme/_rels/themeManager.xml.relsPKN@L  theme/theme/theme1.xmlPKN@ky} Ntheme/theme/themeManager.xmlPK ?h XTableStyleMedium2PivotStyleLight16`XSheet1eSheet2gSheet3VV42 Print_Titles; YO!:g5uf[b2023-2024t^UxXxvzub\NMbVYf[ёbTbgGl;`h^SYT{|+Rt^~NNTy``T_Nb~yxbg>yO;mRcP~gf[u{|+R zs^GWb~mQ~b~R>SCIN:S-NybR:SW@xHr 0-NVybg RSSLRRQg R0-NVyOS@b^\hQVf[OS^vؚ(ϑybg RR~vU_T1~g RSCIN:S-NybR:SW@xHr .-NVybg RSSLRR͑pg R0-NVyOS@b^\hQVf[OS^vؚ(ϑybg RR~vU_T2~g R SCI N:S-NybR:SW@xHr 0EI eg Re 0CSCI-SCIV:S-NybR:SW@xHr 0-NVyOS@b^\hQVf[OS^vؚ(ϑybg RR~vU_T3~g R-Ne8h_g Rnfg RSfN)R[(ueWN)RSboNW\O 0Y‰N)RyxyvNWWybVYRVYf[ur^>yO[;`RSfN)RǏ[([gScOPge[(ueWN)RS gcCgvMb[ S g;NcNvyvMb[kXQf/ezTy0/f&TN\O0Bg_Ty0Shegt^wSu0-NybR:S0q_TVP[0U_(u/ Ryg~R "N)RTy0/f&TN\O0N)R{|W0cCge0cCgfNSyg~R yvTy0I{~0ybeyg~R NWTy0QHr>y0QHreyg~R WTy0QHr>y0QHreyg~R VY{|+R0I{~0cTSeyg~R bNLMO0e0DNPgecOfmQ~b~US4] RBg_\b0vU_0ezu0h"}bJT]U_(uU_(uf0Hrb9Shy0ezhQe [^~{rav^~{W[0 [[fbN)RfNN)RfNybeN\b0\^0VYfNbeNNcOPge 1uf[bvc[ zyeN0~9RbfI{y܏Lf[/gW2023~QN] z ~cTMR15%7R  * Nyzf4lN{Qkvcňn ZL 2021 2 0405158.2 cT,{N(1R)& < V[~'Yf[uReRN~Ryv zfu`4lN{Qkc6R|~vxvzN (yvS201910223081)(3R) 7 ? 102015t^5g2018.7 Ye,{ASNJ\ P[og -NVzf6R cb[NI{VY hQVR[cT,{N 4*0.8=3.2 202019.8 Ye,{AS NJ\ P[og -NVzf6R cb[NI{VY hQV;`Q[cT,{N 6*0.8=4.8 302018.8 hQV'Yf[u5uP[z[TI og NI{VY ў_l[:ScT,{N (4*0.8=3.2) 402019.9 hQV'Yf[u5uP[z[TI og NI{VY ў_l[:ScT,{N (4*0.6=2.4) 502019.6 NS Nwpef[^!jT[ NI{VY cT,{N (2) 602019.6ў_lkQNQW'Yf[,{VJ\ReRN'Y[ NI{VY !h~ cT,{N (2*0.6=1.2) 702018.8,{VJ\ў_lwNTQ+'Yf[uReRN'Y[ NI{VY 04l;zxmyPc6RhV 0 ў_l[:ScT,{ N (4*0.6*0.6=1.44) 802019.8,{NJ\ў_lwNTQ+'Yf[uReRN'Y[ ܔVY 0R6eh ~r'YhvxSNc^ 0 ў_l[:ScT,{N (4*0.6=2.4) 902020.8,{mQJ\ў_lw NTQ+ 'Yf[uReRN'Y[ VY 0""sN)n[ ~Nm\Oirsc|~vxvzNc^ 0 ў_l[:ScT,{ N (4*0.8*0.6=1.92) 1002021.8,{NJ\ў_l NTQ+ 'Yf[uReRN'Y[ ܔVY 0zfu`4lN{Qkc6R|~vNc^ 0 ў_l[:ScT,{N (4*0.6*0.8=1.92) 1102018.11ў_lw,{ NJ\'Yf[uIQ5uz[ NI{VY 0WNIQ5uvؚHeedyhKm|~ 0 ў_l[:ScT,{N (4*0.8=3.2) 1202018.12,{NJ\NS0W:S'Yf[uIQ5uz[ NI{VY 0zfyP[peNSň:g 0 ў_l[:ScT,{N (4*0.8=3.2) 1302019.7,{NJ\hQV'Yf[uIQ5uz[NS[:Sf,{ NJ\NS0W:S'Yf[uIQ5uz[ NI{VY 0POOFLIY2)wIQLf|~ 0 ў_l[:ScT,{N (4*0.8=3.2) 1402020.7,{kQJ\hQV'Yf[uIQ5uz[NS[:Sf,{VJ\NS0W:S'Yf[uIQ5uz[ NI{VY 0*Y3ΘRS5uTX 0 ў_l[:ScT,{N (4*0.8=3.2) 1502018.5,{ASNJ\-NV'Yf[u{:g'Y[ў_lw~[ NI{VY ў_l[:ScT,{N 4*0.6=2.4 1602018.12ў_lkQNQW'Yf[5ulNOo`f[b,{NJ\NNbz[ NI{VY _zff~ !h~ cT,{N 0 6 Ar }    8 C~    0u    d p  !<"2 ў_lkQNQW'Yf[Oo`N5ul] zf[b5ulOSO oRO3R 2018.12 OyqQRVr^ 1R  - bcPUOlm:gh] zC NyWNzzlnpΘg,pr^PX[ňn0N\O0SfN)R02021t^8g6 Ny*Y3g,pr^ňn0N\O0SfN)R02021t^106 ! $@ " Nyp?bS8O)_Rpgňn0N\O0[(ueWN)R02021t^7g1  < WN*Y3IQOvzzln3t5uRpp?bxvz02022t^wlP['Yf['Yf[uxvz~R(SRP)yv02023t^6g1 9 * " l_og ,{NJ\VE'Yf[uzfQNňYRe'Y[0hQVOyVY0cT,{N02020t^6g6*0.4*0.2=0.48 hQVR\t^xybyv_Ɩ;mR0hQV*yv0cT,{ N02022t^9g6*0.6=3.6  mQ~vIQt^og ,{ASNJ\hQV'Yf[uQc>yO[NybN[0hQV NI{VY0cT,{N02022t^8g6*0.6*0.2=0.72 ,{ASJ\kNlVY02021t^11g6 2021t^hQV N~peW[SRe'Y[0eu[:S NI{VY0cT,{N02021t^10g4*0.6=2.4 2021t^hQV N~peW[SRe'Y[0eu[:SNI{VY0cT,{ N02021t^10g4*0.8*0.6=1.92 2022t^hQV N~peW[SRe'Y[0eu[:S NI{VY0cT,{ N02022t^10g4*0.6*0.6=1.44 ,{NJ\uQV NTQ+ 'Yf[uReRN'Y[0uQV[:S NI{VY0cT,{N02021t^9g4*0.6*0.8=1.92 ,{NJ\ؚ!h5ul5uP[] zRe'Y[0S[:SNI{VY0cT,{ N02022t^7g4*0.8*0.6=1.92 2022wlP['Yf[,{ NJ\ qsog 'Yf[uQc>yO[Nybz[0!h~ NI{VY0cT,{N02022t^5g2*0.6*0.2=0.24 wlP['Yf[,{NJ\ 5ul5uP[] zRe'Y[ 0lxN{|NI{VY0cT,{ N02022t^5g2*0.8*0.6=0.96 wlP['Yf[,{NJ\ qsog'Yf[usXS}Yybz[0!h~NI{VY0cT,{N02021t^7g2*0.2=0.4 wlP['Yf[,{NJ\qsog 'Yf[uQc>yO[Nybz[0!h~NI{VY0cT,{N02021t^6g2*0.8*0.2=0.32 ؚYeoghQV'Yf[upef[^!jz[0hQVNI{VY02021t^11g3*0.8=2.4 wlP['Yf[HQۏbVb/gNNTOo`^!jRe'Y[:gh{|{:g^!j0!h~ NI{VY02021t^4g1*0.6=0.6 "+ ;_ j !  ,U e    B R}    )  ~r_ wi_ Ɖ'Y[0!h~OyVY02022t^6g1 e;mR,{NJ\ Xq_R Mk[0b~NI{VY02020t^10g0.25 N NaNOy*NN0!h~02021t^10g1 N NaNOyDdq_0!h~02021t^10g1 wlP['Yf[OykNu0!h~02023t^6g1 N}Yf[u0b~02021t^5g0.25 OyqQRVr^0b~02021t^4g0.25  !@ G!Z"]!q"t!"!"!"' :g5uf[b,{ASVJ\>yXT{tT~-N_;NN02021t^9g-2022t^9g2 # - 2021t^wlP['Yf[:gh5ul] zf[bt N^VASVV0VAS]NVeSz/g>yO[OyV1 * 4TGoNNf[MO:ghC Q\OiryyV6eT~T)R(u  N!^:NO ,{N\O yf[Nb/g 2020t^,{28wS26g9g(-N) R1*0.95=0.95R 5 1 NyeWyy|xňn0N\O0[(ueWN)R02021t^10 g0CN 214439866 U1R -  "1.ReRNgRKNf0!h~02020t^4g1R 2.NVReRNKNf0!h~02022t^4g1R 3.NVVf[r^KNf0!h~02021t^4g1R 4.2022J\OykNu0!h~02022t^6g1R 5.2020t^ cbog 'Yf[uRNRz[0!h~OyVY0cT102020t^9g1R 6.,{mQJ\ NTQNI{VY'Yf[uReRN'Y[0!h~NI{~0cT502020t^12g1*0.8*0.2=0.16R 7.,{kQJ\V]w'Yf[u] z~~TRz[0w~ NI{VY0cT302020t^11g2*0.6*0.6=0.72R 8.,{NJ\V]w'Yf[u:ghVN'Y[0w~O܀VY0cT102020t^11g2*0.8=1.6R 9.,{NJ\V]wVE NTQ+ 'Yf[uReRN'Y[0w~ܔVY0cT1002021t^12g 10.,{kQJ\V]wVE NTQ+ 'Yf[uReRN'Y[0w~ܔVY0cT1102022t^11g 11.,{kQJ\-NVVE NTQ+ 'Yf[uReRN'Y[0V[~ܔVY0cT1102023t^4g 12.,{NJ\ vߘN0b|<~NI{VY0cT102020t^9g " 0 4J Nf j   . :;!( V]{S]'Yf['Yf[uReRNTTO;N-^ 2020t^11g 2021t^10g3 % O7   %d dMbP?_*+%!&C,{ &P u qQ &N u&}'}'?'}'}'?(؂-؂-?)98?"8X?}'}'?&U} } } } } w} } } d} Q} } } } S } } }  } } 9 }  } ,} } *} } F}  }  } } l} dBR D P@ @H@@ @@A@4@ C>CCCCCCCCCCCCCCCCCCCCCCCCCCCC D D D D D D E FF  E  RRRRRRRRRRRRR E FFF] ^ G G G G GD H H H  I  I  I  I I I I I I I I I I I I I I I I_HHHHHDHHH S SSSSSS S H! H"HHHHHHH``_ I#IIIIIIII  I$ IIIIII I%I I& I' I( I)I I) I*IIIa J+IIIIII I,I  I- I  I- HHHH I. I/ I0 I1I I2I I2 I3 I4 IIa~ K? L5 M6 M7 M8~ N@ M9N~ T@ UUUUUUUU Y: Y; UUU~ U@ Z< Y=UU@T@ b>~ O@ P? M6 M7 M@N@M @N@V,@ WWWWWWW [A [B [C WW [D~ W@ [E [F [GW@Vص@_~ O@ OH KI K7 KJQ@Q@Q~ X @ XXXXXX OK\ OL\\\\~ X`h@ OM ON\X`@X@_ P>@<dFd z     ggD  % dMbP?_*+%&?'?(?)?" d??&U>@<d ggD  % dMbP?_*+%&?'?(?)?" d??&U>@<d ggD   c`L@@@\@\\g A ]  A.  A. Oh+'0HPXd tHNR@2@B,6Microsoft Excel ՜.+,D՜.+,d8@H T\ 0t|KSOProductBuildVerICV2052-12.1.0.15712$697C3BF4AC164D77DocumentSummaryInformation8925248C0E2598F16_13